Earnings GrowthLast 5 YearsThis Year(Jan 01)Next Year(Jan 02)Next 5 YearsPrice/Earn(Jan 01)PEG Ratio(Jan 01)Target CorpRETAIL-DISCOUNTS&P 50025.9 %15.8 %9.1 %16.3 %19.6 %14.0 %15.3 %18.8 %8.6 %15.1 %18.0 %12.8 %19.616.725.01.200.851.79Exhibit 6Appendix ARATIO COMPARISONValuation RatiosCompanyIndustrySectorS&P 500P/E Ratio (TTM)22.3443.3035.4639.05P/E High - Last 5 Yrs.34.4255.2351.9549.82P/E Low - Last 5 Yrs.14.0216.0616.4316.88Beta1.511.171.041.00Price to Sales (TTM)0.801.547.198.50Price to Book (MRQ)4.498.806.3310.21Price to Tangible Book (MRQ)4.4913.079.9113.86Price to Cash Flow (TTM)13.1029.3421.7328.14Price to Free Cash Flow (TTM)109.0314.0150.3547.26% Owned InstitutionsNM47.7843.6357.86DividendsCompanyIndustrySectorS&P 500Dividend Yield0.680.671.601.50Dividend Yield - 5 Year Avg.1.200.841.121.12Dividend 5 Year Growth Rate7.3913.681.358.84Payout Ratio (TTM)14.5914.8714.1923.12Financial StrengthCompanyIndustrySectorS&P 500Quick Ratio (MRQ)0.350.231.401.25Current Ratio (MRQ)1.221.141.911.76LT Debt to Equity (MRQ)0.870.640.830.55Total Debt to Equity (MRQ)0.960.820.950.83Interest Coverage (TTM)6.088.734.9510.48Profitability Ratios (%)CompanyIndustrySectorS&P 500Gross Margin (TTM)31.8124.3440.2050.31Gross Margin - 5 Yr. Avg.29.2123.6238.0848.09EBITD Margin (TTM)9.558.3218.3923.10EBITD - 5 Yr. Avg.8.237.7514.8521.03Operating Margin (TTM)5.865.888.8518.42Operating Margin - 5 Yr. Avg.4.175.297.8817.13Pre-Tax Margin (TTM)5.865.7910.1917.59Pre-Tax Margin - 5 Yr. Avg.4.175.196.6916.80Net Profit Margin (TTM)3.593.632.4713.38Net Profit Margin - 5 Yr. Avg.2.553.230.7910.27Effective Tax Rate (TTM)38.7537.1037.9534.63Effective Tax Rate - 5 Yr. Avg.38.7737.5238.4035.54...
