.20%Sanitation176,7714.80%Public work446,24712.0%Water/sewer service488,89013.2%Parks/recreation108,1803.00%Debt service168,2614.60%Capital program379,35010.0%Surplus Fund638,05317.2%Total3,695,815100%Capital program Road improvement253,000 77,400 (general revenue sharing) Municipal buildings 32,350 Public work equipment 54,000 Comprehensive plan 10,000 Fire department 30,000 Total379,350Surplus Fund Extra money from revenue fees638,053...